First Solar, Inc.
FSLR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,206,289 | $3,318,602 | $2,619,319 | $2,923,377 |
| % Growth | 26.7% | 26.7% | -10.4% | – |
| Cost of Goods Sold | $2,348,425 | $2,017,923 | $2,549,461 | $2,193,423 |
| Gross Profit | $1,857,864 | $1,300,679 | $69,858 | $729,954 |
| % Margin | 44.2% | 39.2% | 2.7% | 25% |
| R&D Expenses | $191,375 | $152,307 | $112,804 | $99,115 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $188,262 | $197,622 | $164,724 | $170,320 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $83,807 | $93,484 | -$180,434 | -$126,232 |
| Operating Expenses | $463,444 | $443,413 | $97,094 | $143,203 |
| Operating Income | $1,394,420 | $857,266 | -$27,236 | $586,751 |
| % Margin | 33.2% | 25.8% | -1% | 20.1% |
| Other Income/Exp. Net | $11,918 | $34,024 | $35,834 | -$14,589 |
| Pre-Tax Income | $1,406,338 | $891,290 | $8,598 | $572,162 |
| Tax Expense | $114,294 | $60,513 | $52,764 | $103,469 |
| Net Income | $1,292,044 | $830,777 | -$44,166 | $468,693 |
| % Margin | 30.7% | 25% | -1.7% | 16% |
| EPS | 12.07 | 7.78 | -0.41 | 4.41 |
| % Growth | 55.1% | 1,997.6% | -109.3% | – |
| EPS Diluted | 12.02 | 7.74 | -0.41 | 4.38 |
| Weighted Avg Shares Out | 107,015 | 106,795 | 106,551 | 106,263 |
| Weighted Avg Shares Out Dil | 107,525 | 107,372 | 106,551 | 106,924 |
| Supplemental Information | – | – | – | – |
| Interest Income | $89,090 | $97,667 | $33,284 | $6,179 |
| Interest Expense | $38,870 | $12,965 | $12,225 | $13,107 |
| Depreciation & Amortization | $423,498 | $307,994 | $269,724 | $259,900 |
| EBITDA | $1,868,706 | $1,212,249 | $290,547 | $845,169 |
| % Margin | 44.4% | 36.5% | 11.1% | 28.9% |