James Fisher and Sons plc
FSJ.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £437,700 | £496,200 | £478,100 | £442,400 |
| % Growth | -11.8% | 3.8% | 8.1% | – |
| Cost of Goods Sold | £304,700 | £360,300 | £350,900 | £384,600 |
| Gross Profit | £133,000 | £135,900 | £127,200 | £103,600 |
| % Margin | 30.4% | 27.4% | 26.6% | 23.4% |
| R&D Expenses | £0 | £1,300 | £2,500 | £5,600 |
| G&A Expenses | £101,600 | £109,600 | £104,400 | £94,500 |
| SG&A Expenses | £101,600 | £109,600 | £97,500 | £118,900 |
| Sales & Mktg Exp. | £0 | £0 | -£300 | £0 |
| Other Operating Expenses | -£41,700 | £43,600 | £2,500 | -£200 |
| Operating Expenses | £59,900 | £154,500 | £102,500 | £124,300 |
| Operating Income | £73,100 | -£18,600 | £24,700 | -£20,700 |
| % Margin | 16.7% | -3.7% | 5.2% | -4.7% |
| Other Income/Exp. Net | -£19,100 | -£21,300 | -£10,200 | -£8,200 |
| Pre-Tax Income | £54,000 | -£39,900 | £14,500 | -£29,000 |
| Tax Expense | £7,600 | £11,000 | £5,500 | -£800 |
| Net Income | £46,300 | -£62,400 | -£11,100 | -£27,800 |
| % Margin | 10.6% | -12.6% | -2.3% | -6.3% |
| EPS | 0.92 | -1.24 | -0.22 | -0.55 |
| % Growth | 174.2% | -463.6% | 60% | – |
| EPS Diluted | 0.9 | -1.24 | -0.22 | -0.55 |
| Weighted Avg Shares Out | 50,365 | 50,358 | 50,346 | 50,345 |
| Weighted Avg Shares Out Dil | 51,640 | 50,358 | 50,346 | 50,345 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2,500 | £2,900 | £700 | £300 |
| Interest Expense | £21,200 | £24,500 | £10,900 | £8,500 |
| Depreciation & Amortization | £40,500 | £41,200 | £41,100 | £44,200 |
| EBITDA | £112,400 | £24,400 | £64,900 | £21,800 |
| % Margin | 25.7% | 4.9% | 13.6% | 4.9% |