James Fisher and Sons plc

FSJ.L · LSE
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue£191,900£216,200£221,500£244,200
% Growth-11.2%-2.4%-9.3%
Cost of Goods Sold£131,200£149,200£155,500£173,800
Gross Profit£60,700£67,000£66,000£70,400
% Margin31.6%31%29.8%28.8%
R&D Expenses£0£500£0£1,300
G&A Expenses£53,900£50,300£51,300£57,700
SG&A Expenses£53,700£55,500£51,300£58,000
Sales & Mktg Exp.-£200£0£0£300
Other Operating Expenses£2,200-£49,400£2,000£32,400
Operating Expenses£55,900£6,600£53,300£91,700
Operating Income£4,800£11,500£12,700-£21,800
% Margin2.5%5.3%5.7%-8.9%
Other Income/Exp. Net-£3,400£42,300-£13,400-£13,700
Pre-Tax Income£1,400£53,800-£700-£35,500
Tax Expense£3,800£6,400£1,200£12,200
Net Income-£2,400£47,100-£800-£52,800
% Margin-1.3%21.8%-0.4%-21.6%
EPS-0.0480.94-0.017-1.05
% Growth-105.1%5,629.4%98.4%
EPS Diluted-0.0480.91-0.016-1.05
Weighted Avg Shares Out50,00150,36547,06250,369
Weighted Avg Shares Out Dil50,39851,61950,38650,369
Supplemental Information
Interest Income£1,200£1,100£1,400£2,100
Interest Expense£8,100£7,200£14,000£15,800
Depreciation & Amortization£10,000£22,200£10,600£20,400
EBITDA£17,000£81,500£25,300-£200
% Margin8.9%37.7%11.4%-0.1%