James Fisher and Sons plc
FSJ.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £438 | £496 | £478 | £442 |
| % Growth | -11.8% | 3.8% | 8.1% | – |
| Cost of Goods Sold | £305 | £360 | £351 | £385 |
| Gross Profit | £133 | £136 | £127 | £104 |
| % Margin | 30.4% | 27.4% | 26.6% | 23.4% |
| R&D Expenses | £0 | £1 | £3 | £6 |
| G&A Expenses | £102 | £110 | £104 | £95 |
| SG&A Expenses | £102 | £110 | £98 | £119 |
| Sales & Mktg Exp. | £0 | £0 | -£0 | £0 |
| Other Operating Expenses | -£42 | £44 | £3 | -£0 |
| Operating Expenses | £60 | £155 | £103 | £124 |
| Operating Income | £73 | -£19 | £25 | -£21 |
| % Margin | 16.7% | -3.7% | 5.2% | -4.7% |
| Other Income/Exp. Net | -£19 | -£21 | -£10 | -£8 |
| Pre-Tax Income | £54 | -£40 | £15 | -£29 |
| Tax Expense | £8 | £11 | £6 | -£1 |
| Net Income | £46 | -£62 | -£11 | -£28 |
| % Margin | 10.6% | -12.6% | -2.3% | -6.3% |
| EPS | 0.92 | -1.24 | -0.22 | -0.55 |
| % Growth | 174.2% | -463.6% | 60% | – |
| EPS Diluted | 0.9 | -1.24 | -0.22 | -0.55 |
| Weighted Avg Shares Out | 50 | 50 | 50 | 50 |
| Weighted Avg Shares Out Dil | 52 | 50 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3 | £3 | £1 | £0 |
| Interest Expense | £21 | £25 | £11 | £9 |
| Depreciation & Amortization | £41 | £41 | £41 | £44 |
| EBITDA | £112 | £24 | £65 | £22 |
| % Margin | 25.7% | 4.9% | 13.6% | 4.9% |