Flexible Solutions International, Inc.
FSI · AMEX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11 | $11 | $7 | $9 |
| % Growth | -7.1% | 52.1% | -18.5% | – |
| Cost of Goods Sold | $8 | $6 | $6 | $6 |
| Gross Profit | $3 | $5 | $2 | $3 |
| % Margin | 23.9% | 47.4% | 26.1% | 29.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1 | $1 | $1 |
| SG&A Expenses | $0 | $1 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | $0 | -$0 |
| Operating Expenses | -$1 | $2 | $2 | $1 |
| Operating Income | $4 | $3 | -$0 | $1 |
| % Margin | 33.5% | 29% | -0.9% | 14.5% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$1 |
| Pre-Tax Income | $3 | $3 | -$0 | $1 |
| Tax Expense | $1 | $1 | $0 | -$0 |
| Net Income | $2 | $2 | -$0 | $1 |
| % Margin | 21.5% | 17.8% | -3.7% | 7.4% |
| EPS | 0.1 | 0.16 | -0.022 | 0.054 |
| % Growth | -37.5% | 824% | -140.7% | – |
| EPS Diluted | 0.09 | 0.15 | -0.022 | 0.053 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 14 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | $4 | $4 | $1 | $1 |
| % Margin | 39.9% | 33.8% | 6.8% | 15.1% |