Shougang Fushan Resources Group Limited
FSHYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,101,368 | $2,559,156 | $2,497,844 | $2,448,763 |
| % Growth | -17.9% | 2.5% | 2% | – |
| Cost of Goods Sold | $1,459,744 | $1,377,072 | $1,091,614 | $1,215,386 |
| Gross Profit | $641,624 | $1,182,084 | $1,406,230 | $1,233,377 |
| % Margin | 30.5% | 46.2% | 56.3% | 50.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $100,203 | $110,452 | $96,309 | $54,250 |
| SG&A Expenses | $124,253 | $164,997 | $153,994 | $96,725 |
| Sales & Mktg Exp. | $24,050 | $52,407 | $57,685 | $41,436 |
| Other Operating Expenses | $0 | $0 | $0 | $96,725 |
| Operating Expenses | $124,253 | $164,997 | $153,994 | $193,450 |
| Operating Income | $517,371 | $1,017,087 | $1,252,236 | $1,039,927 |
| % Margin | 24.6% | 39.7% | 50.1% | 42.5% |
| Other Income/Exp. Net | $133,450 | $114,938 | $141,636 | $57,836 |
| Pre-Tax Income | $650,821 | $1,132,025 | $1,393,872 | $1,097,870 |
| Tax Expense | $169,927 | $299,592 | $411,330 | $315,918 |
| Net Income | $404,135 | $656,715 | $837,351 | $656,603 |
| % Margin | 19.2% | 25.7% | 33.5% | 26.8% |
| EPS | 0.079 | 0.131 | 0.17 | 0.13 |
| % Growth | -39.6% | -22.7% | 30.8% | – |
| EPS Diluted | 0.079 | 0.131 | 0.17 | 0.13 |
| Weighted Avg Shares Out | 5,091,144 | 4,995,094 | 4,926,840 | 4,952,618 |
| Weighted Avg Shares Out Dil | 5,091,065 | 4,995,031 | 4,926,837 | 4,952,618 |
| Supplemental Information | – | – | – | – |
| Interest Income | $107,997 | $91,307 | $94,589 | $89,888 |
| Interest Expense | $0 | $0 | $862 | $1,504 |
| Depreciation & Amortization | $272,578 | $277,976 | $267,179 | $224,618 |
| EBITDA | $782,528 | $1,287,017 | $1,514,115 | $1,257,701 |
| % Margin | 37.2% | 50.3% | 60.6% | 51.4% |