Shougang Fushan Resources Group Limited
FSHYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,057 | $5,891 | $8,215 | $7,076 |
| % Growth | -14.2% | -28.3% | 16.1% | – |
| Cost of Goods Sold | $2,469 | $2,425 | $2,990 | $2,754 |
| Gross Profit | $2,588 | $3,466 | $5,225 | $4,321 |
| % Margin | 51.2% | 58.8% | 63.6% | 61.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $209 | $201 | $206 | $206 |
| SG&A Expenses | $319 | $416 | $556 | $478 |
| Sales & Mktg Exp. | $110 | $215 | $349 | $270 |
| Other Operating Expenses | -$58 | -$88 | $0 | $0 |
| Operating Expenses | $261 | $328 | $556 | $478 |
| Operating Income | $2,327 | $3,138 | $4,668 | $3,919 |
| % Margin | 46% | 53.3% | 56.8% | 55.4% |
| Other Income/Exp. Net | $199 | $81 | -$42 | $213 |
| Pre-Tax Income | $2,526 | $3,219 | $4,626 | $4,133 |
| Tax Expense | $711 | $918 | $1,318 | $1,071 |
| Net Income | $1,494 | $1,889 | $2,715 | $2,538 |
| % Margin | 29.5% | 32.1% | 33.1% | 35.9% |
| EPS | 0.3 | 0.38 | 0.54 | 0.5 |
| % Growth | -21.1% | -29.6% | 8% | – |
| EPS Diluted | 0.3 | 0.38 | 0.54 | 0.5 |
| Weighted Avg Shares Out | 4,961 | 5,017 | 5,052 | 5,052 |
| Weighted Avg Shares Out Dil | 4,961 | 5,017 | 5,052 | 5,052 |
| Supplemental Information | – | – | – | – |
| Interest Income | $187 | $174 | $107 | $70 |
| Interest Expense | $2 | $3 | $1 | $1 |
| Depreciation & Amortization | $550 | $701 | $785 | $599 |
| EBITDA | $3,077 | $3,922 | $5,413 | $4,734 |
| % Margin | 60.8% | 66.6% | 65.9% | 66.9% |