Foresight Group Holdings Limited
FSG.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £153,989 | £141,326 | £119,155 | £86,321 |
| % Growth | 9% | 18.6% | 38% | – |
| Cost of Goods Sold | £7,790 | £7,304 | £11,517 | £8,591 |
| Gross Profit | £146,199 | £134,022 | £107,638 | £77,730 |
| % Margin | 94.9% | 94.8% | 90.3% | 90% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £22,404 | £20,252 | £16,490 | £15,518 |
| SG&A Expenses | £22,404 | £20,252 | £77,301 | £50,913 |
| Sales & Mktg Exp. | £0 | £0 | £60,811 | £35,395 |
| Other Operating Expenses | £83,671 | £80,687 | £0 | £0 |
| Operating Expenses | £106,075 | £100,939 | £76,963 | £50,464 |
| Operating Income | £40,124 | £33,083 | £30,675 | £27,266 |
| % Margin | 26.1% | 23.4% | 25.7% | 31.6% |
| Other Income/Exp. Net | £580 | £1,229 | £705 | £999 |
| Pre-Tax Income | £40,704 | £34,312 | £27,321 | £27,816 |
| Tax Expense | £7,459 | £7,878 | £3,696 | £2,793 |
| Net Income | £33,245 | £26,434 | £23,625 | £25,076 |
| % Margin | 21.6% | 18.7% | 19.8% | 29% |
| EPS | 0.29 | 0.23 | 0.21 | 0.23 |
| % Growth | 26.1% | 9.5% | -8.7% | – |
| EPS Diluted | 0.28 | 0.22 | 0.21 | 0.23 |
| Weighted Avg Shares Out | 115,118 | 115,978 | 112,577 | 108,200 |
| Weighted Avg Shares Out Dil | 118,739 | 119,069 | 114,304 | 108,808 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,567 | £875 | £121 | £2 |
| Interest Expense | £1,188 | £564 | £854 | £653 |
| Depreciation & Amortization | £6,121 | £6,438 | £5,214 | £3,485 |
| EBITDA | £48,013 | £41,314 | £35,889 | £30,751 |
| % Margin | 31.2% | 29.2% | 30.1% | 35.6% |