Federal Screw Works
FSCR · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $98 | $103 | $102 | $85 |
| % Growth | -5.5% | 0.8% | 20.2% | – |
| Cost of Goods Sold | $90 | $94 | $96 | $83 |
| Gross Profit | $7 | $9 | $7 | $2 |
| % Margin | 7.4% | 8.7% | 6.5% | 2.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4 | $4 | $3 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $4 | $3 | $4 |
| Operating Income | $3 | $5 | $3 | -$2 |
| % Margin | 3.3% | 5% | 3.1% | -1.8% |
| Other Income/Exp. Net | -$2 | -$6 | -$2 | -$1 |
| Pre-Tax Income | $2 | -$1 | $1 | -$2 |
| Tax Expense | $0 | $0 | $0 | $5 |
| Net Income | $2 | -$1 | $1 | -$8 |
| % Margin | 1.7% | -0.9% | 1% | -9.1% |
| EPS | 1.18 | -0.66 | 0.75 | -5.6 |
| % Growth | 278.8% | -188% | 113.4% | – |
| EPS Diluted | 1.18 | -0.66 | 0.75 | -5.6 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $2 | $2 | $1 |
| Depreciation & Amortization | $5 | $5 | $5 | $4 |
| EBITDA | $8 | $6 | $8 | $3 |
| % Margin | 7.9% | 5.7% | 7.7% | 3% |