Freehold Royalties Ltd.
FRU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$309,480 | CA$314,575 | CA$393,020 | CA$206,191 |
| % Growth | -1.6% | -20% | 90.6% | – |
| Cost of Goods Sold | CA$110,422 | CA$9,498 | CA$111,300 | CA$88,025 |
| Gross Profit | CA$199,058 | CA$305,077 | CA$281,720 | CA$118,166 |
| % Margin | 64.3% | 97% | 71.7% | 57.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$19,267 | CA$16,028 | CA$22,314 | CA$18,889 |
| SG&A Expenses | CA$19,267 | CA$19,080 | CA$22,314 | CA$18,889 |
| Sales & Mktg Exp. | CA$0 | CA$3,052 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,365 | CA$0 | CA$1,047 | CA$742 |
| Operating Expenses | CA$20,632 | CA$19,080 | CA$23,361 | CA$19,631 |
| Operating Income | CA$178,426 | CA$285,997 | CA$257,572 | CA$98,535 |
| % Margin | 57.7% | 90.9% | 65.5% | 47.8% |
| Other Income/Exp. Net | CA$12,931 | -CA$113,561 | CA$11,452 | -CA$3,722 |
| Pre-Tax Income | CA$191,357 | CA$172,436 | CA$269,024 | CA$94,813 |
| Tax Expense | CA$41,911 | CA$40,532 | CA$59,835 | CA$22,729 |
| Net Income | CA$149,446 | CA$131,904 | CA$209,189 | CA$72,084 |
| % Margin | 48.3% | 41.9% | 53.2% | 35% |
| EPS | 0.99 | 0.88 | 1.39 | 0.53 |
| % Growth | 12.5% | -36.7% | 162.3% | – |
| EPS Diluted | 0.98 | 0.87 | 1.39 | 0.53 |
| Weighted Avg Shares Out | 151,378 | 150,676 | 150,633 | 136,510 |
| Weighted Avg Shares Out Dil | 151,992 | 151,219 | 150,823 | 136,940 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$15,416 | CA$10,280 | CA$6,120 | CA$3,381 |
| Depreciation & Amortization | CA$101,409 | CA$96,791 | CA$102,703 | CA$88,134 |
| EBITDA | CA$308,182 | CA$279,340 | CA$360,275 | CA$186,669 |
| % Margin | 99.6% | 88.8% | 91.7% | 90.5% |