Freehold Royalties Ltd.
FRU.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$74,364 | CA$78,272 | CA$91,065 | CA$76,861 |
| % Growth | -5% | -14% | 18.5% | – |
| Cost of Goods Sold | CA$29,768 | CA$30,021 | CA$30,543 | CA$29,137 |
| Gross Profit | CA$44,596 | CA$48,251 | CA$60,522 | CA$47,724 |
| % Margin | 60% | 61.6% | 66.5% | 62.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,894 | CA$4,878 | CA$6,321 | CA$3,184 |
| SG&A Expenses | CA$5,894 | CA$4,878 | CA$6,321 | CA$3,184 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$375 | CA$219 | CA$469 | CA$205 |
| Operating Expenses | CA$6,269 | CA$5,097 | CA$6,790 | CA$3,389 |
| Operating Income | CA$38,327 | CA$43,154 | CA$53,732 | CA$44,335 |
| % Margin | 51.5% | 55.1% | 59% | 57.7% |
| Other Income/Exp. Net | CA$5,747 | -CA$30,835 | -CA$5,280 | CA$18,768 |
| Pre-Tax Income | CA$44,074 | CA$12,319 | CA$48,452 | CA$63,103 |
| Tax Expense | CA$9,921 | CA$6,083 | CA$11,141 | CA$11,980 |
| Net Income | CA$34,153 | CA$6,236 | CA$37,311 | CA$51,123 |
| % Margin | 45.9% | 8% | 41% | 66.5% |
| EPS | 0.21 | 0.038 | 0.23 | 0.33 |
| % Growth | 452.6% | -83.5% | -30.3% | – |
| EPS Diluted | 0.21 | 0.038 | 0.23 | 0.33 |
| Weighted Avg Shares Out | 163,960 | 163,960 | 163,960 | 153,430 |
| Weighted Avg Shares Out Dil | 163,960 | 164,637 | 164,617 | 154,058 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$4,378 | CA$4,664 | CA$4,834 | CA$4,030 |
| Depreciation & Amortization | CA$26,894 | CA$27,291 | CA$27,206 | CA$27,152 |
| EBITDA | CA$75,346 | CA$44,274 | CA$80,492 | CA$94,151 |
| % Margin | 101.3% | 56.6% | 88.4% | 122.5% |