Freehold Royalties Ltd.
FRU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$524 | CA$2,189 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$52,781 | CA$43,329 | CA$57,650 | CA$46,303 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$12,086 | CA$21,909 | CA$14,711 |
| Total Curr. Assets | CA$52,781 | CA$55,415 | CA$80,083 | CA$63,203 |
| Property Plant & Equip (Net) | CA$1,398,835 | CA$1,033,734 | CA$1,131,920 | CA$1,007,304 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30,856 | CA$29,274 | CA$0 | CA$0 |
| Total NC Assets | CA$1,429,691 | CA$1,063,008 | CA$1,131,920 | CA$1,007,304 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,482,472 | CA$1,118,423 | CA$1,212,003 | CA$1,070,507 |
| Liabilities | – | – | – | – |
| Payables | CA$6,904 | CA$4,677 | CA$4,016 | CA$5,163 |
| Short-Term Debt | CA$526 | CA$236 | CA$195 | CA$195 |
| Tax Payable | CA$0 | CA$1,314 | CA$29,303 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$26,763 | CA$19,867 | CA$17,913 | CA$13,074 |
| Total Curr. Liab. | CA$34,193 | CA$26,094 | CA$51,427 | CA$18,432 |
| LT Debt | CA$302,048 | CA$124,353 | CA$158,080 | CA$147,619 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$41,211 | CA$29,206 | CA$24,551 | CA$4,220 |
| Other NC Liab. | CA$5,569 | CA$15,007 | CA$17,604 | CA$9,270 |
| Total NC Liab. | CA$348,828 | CA$168,566 | CA$200,235 | CA$161,109 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,457 | CA$1,616 | CA$1,715 | CA$1,814 |
| Total Liabilities | CA$383,021 | CA$194,660 | CA$251,662 | CA$179,541 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,667,803 | CA$1,500,639 | CA$1,500,331 | CA$1,499,544 |
| Retained Earnings | -CA$595,478 | -CA$580,985 | -CA$550,157 | -CA$613,225 |
| AOCI | CA$27,126 | CA$4,109 | CA$10,167 | CA$126 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$4,521 |
| Total Equity | CA$1,099,451 | CA$923,763 | CA$960,341 | CA$890,966 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,482,472 | CA$1,118,423 | CA$1,212,003 | CA$1,070,507 |
| Net Debt | CA$302,574 | CA$124,589 | CA$157,751 | CA$145,625 |