Far East Consortium International Limited
FRTCF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $9,572 | $10,204 | $6,607 | $6,053 |
| % Growth | -6.2% | 54.4% | 9.2% | – |
| Cost of Goods Sold | $7,212 | $6,744 | $4,721 | $3,895 |
| Gross Profit | $2,361 | $3,460 | $1,887 | $2,158 |
| % Margin | 24.7% | 33.9% | 28.6% | 35.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,261 | $1,110 | $1,010 | $864 |
| SG&A Expenses | $1,768 | $1,745 | $1,240 | $1,144 |
| Sales & Mktg Exp. | $507 | $634 | $230 | $279 |
| Other Operating Expenses | $21 | $0 | -$1,120 | $0 |
| Operating Expenses | $1,789 | $1,745 | $1,120 | $1,147 |
| Operating Income | $571 | $1,721 | $766 | $1,011 |
| % Margin | 6% | 16.9% | 11.6% | 16.7% |
| Other Income/Exp. Net | -$1,469 | -$1,135 | -$367 | $583 |
| Pre-Tax Income | -$898 | $585 | $595 | $1,903 |
| Tax Expense | $102 | $135 | $350 | $343 |
| Net Income | -$1,002 | $226 | $172 | $1,507 |
| % Margin | -10.5% | 2.2% | 2.6% | 24.9% |
| EPS | -0.42 | 0.082 | 0.064 | 0.49 |
| % Growth | -610.3% | 27.8% | -86.9% | – |
| EPS Diluted | -0.42 | 0.082 | 0.064 | 0.49 |
| Weighted Avg Shares Out | 3,058 | 2,744 | 2,675 | 2,645 |
| Weighted Avg Shares Out Dil | 3,059 | 2,744 | 2,676 | 2,649 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | -$46 | $611 | $341 |
| Interest Expense | $995 | $1,137 | $1,322 | $838 |
| Depreciation & Amortization | $489 | $508 | $445 | $462 |
| EBITDA | $586 | $2,231 | $1,211 | $1,473 |
| % Margin | 6.1% | 21.9% | 18.3% | 24.3% |