Foresight Autonomous Holdings Ltd.

FRSX · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$436$497$550$120
% Growth-12.3%-9.6%358.3%
Cost of Goods Sold$172$143$252$67
Gross Profit$264$354$298$53
% Margin60.6%71.2%54.2%44.2%
R&D Expenses$9,143$11,587$11,534$10,170
G&A Expenses$3,632$3,119$3,989$3,980
SG&A Expenses$3,797$5,058$6,219$5,828
Sales & Mktg Exp.$165$1,939$2,230$1,848
Other Operating Expenses$0$0$0$0
Operating Expenses$12,940$16,645$17,753$15,998
Operating Income-$12,676-$16,291-$17,455-$15,945
% Margin-2,907.3%-3,277.9%-3,173.6%-13,287.5%
Other Income/Exp. Net$1,538-$2,119-$4,221$909
Pre-Tax Income-$11,138-$18,410-$21,676-$15,036
Tax Expense$0$0$0$0
Net Income-$11,138-$18,410-$21,676-$15,036
% Margin-2,554.6%-3,704.2%-3,941.1%-12,530%
EPS-5.1-12.6-14.09-9.79
% Growth59.5%10.6%-43.9%
EPS Diluted-5.1-11.68-14.09-9.79
Weighted Avg Shares Out2,2241,4631,4761,532
Weighted Avg Shares Out Dil2,2241,5791,5391,538
Supplemental Information
Interest Income$431$667$188$887
Interest Expense$9$10$0$0
Depreciation & Amortization$200$263$218$159
EBITDA-$12,476-$16,028-$17,237-$15,786
% Margin-2,861.5%-3,224.9%-3,134%-13,155%