Freshworks Inc.
FRSH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $720,420 | $596,432 | $497,999 | $371,022 |
| % Growth | 20.8% | 19.8% | 34.2% | – |
| Cost of Goods Sold | $113,330 | $103,369 | $95,772 | $78,030 |
| Gross Profit | $607,090 | $493,063 | $402,227 | $292,992 |
| % Margin | 84.3% | 82.7% | 80.8% | 79% |
| R&D Expenses | $164,590 | $137,756 | $135,543 | $120,407 |
| G&A Expenses | $180,629 | $167,698 | $156,849 | $117,022 |
| SG&A Expenses | $571,446 | $525,479 | $500,056 | $377,367 |
| Sales & Mktg Exp. | $390,817 | $357,781 | $343,207 | $260,345 |
| Other Operating Expenses | $9,664 | $0 | $0 | $0 |
| Operating Expenses | $745,700 | $663,235 | $635,599 | $497,774 |
| Operating Income | -$138,610 | -$170,172 | -$233,372 | -$204,782 |
| % Margin | -19.2% | -28.5% | -46.9% | -55.2% |
| Other Income/Exp. Net | $47,773 | $46,403 | $12,582 | $23,303 |
| Pre-Tax Income | -$90,837 | -$123,769 | -$220,790 | -$181,479 |
| Tax Expense | $4,531 | $13,667 | $11,342 | $10,516 |
| Net Income | -$95,368 | -$137,436 | -$232,132 | -$191,995 |
| % Margin | -13.2% | -23% | -46.6% | -51.7% |
| EPS | -0.32 | -0.47 | -0.82 | -10.39 |
| % Growth | 31.9% | 42.7% | 92.1% | – |
| EPS Diluted | -0.32 | -0.47 | -0.82 | -10.39 |
| Weighted Avg Shares Out | 300,843 | 293,087 | 284,587 | 275,468 |
| Weighted Avg Shares Out Dil | 300,843 | 293,087 | 284,587 | 275,468 |
| Supplemental Information | – | – | – | – |
| Interest Income | $51,696 | $45,895 | $14,771 | $2,454 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19,415 | $12,144 | $8,311 | $13,294 |
| EBITDA | -$109,531 | -$158,028 | -$225,061 | -$191,488 |
| % Margin | -15.2% | -26.5% | -45.2% | -51.6% |