First Resource Bancorp Inc.
FRSB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $30 | $22 | $19 |
| % Growth | -34.3% | 39.4% | 15% | – |
| Cost of Goods Sold | $0 | $11 | $4 | $3 |
| Gross Profit | $20 | $20 | $18 | $16 |
| % Margin | 100% | 64.4% | 81.5% | 83.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $8 | $7 | $6 |
| SG&A Expenses | $11 | $8 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $4 | $4 | $4 |
| Operating Expenses | $11 | $12 | $11 | $11 |
| Operating Income | $9 | $7 | $7 | $5 |
| % Margin | 43.7% | 24.5% | 32.4% | 27.5% |
| Other Income/Exp. Net | -$2 | $0 | $0 | $0 |
| Pre-Tax Income | $7 | $7 | $7 | $5 |
| Tax Expense | $1 | $2 | $1 | $1 |
| Net Income | $5 | $6 | $6 | $4 |
| % Margin | 26.6% | 19.5% | 25.8% | 22% |
| EPS | 1.73 | 1.92 | 1.82 | 1.36 |
| % Growth | -9.9% | 5.5% | 33.8% | – |
| EPS Diluted | 1.73 | 1.92 | 1.82 | 1.36 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $29 | $21 | $18 |
| Interest Expense | $0 | $11 | $3 | $3 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | $7 | $8 | $7 | $6 |
| % Margin | 33.2% | 26.2% | 34.3% | 29.8% |