First Resource Bancorp Inc.
FRSB · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11,343 | $10,646 | $5,707 | $4,531 |
| % Growth | 6.5% | 86.5% | 26% | – |
| Cost of Goods Sold | $0 | $4,463 | $0 | $0 |
| Gross Profit | $0 | $6,183 | $5,707 | $4,531 |
| % Margin | 0% | 58.1% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,253 | $1,945 | $694 |
| SG&A Expenses | $0 | $2,367 | $2,026 | $3,057 |
| Sales & Mktg Exp. | $0 | $114 | $82 | $78 |
| Other Operating Expenses | $0 | $1,424 | $899 | $0 |
| Operating Expenses | $0 | $3,791 | $2,925 | $3,057 |
| Operating Income | $2,839 | $2,392 | $2,782 | $1,474 |
| % Margin | 25% | 22.5% | 48.7% | 32.5% |
| Other Income/Exp. Net | $0 | $0 | -$664 | -$243 |
| Pre-Tax Income | $2,839 | $2,392 | $2,117 | $1,231 |
| Tax Expense | $581 | $489 | $430 | $223 |
| Net Income | $2,258 | $1,903 | $1,687 | $1,008 |
| % Margin | 19.9% | 17.9% | 29.6% | 22.2% |
| EPS | 0.75 | 0.63 | 0.56 | 0.34 |
| % Growth | 19% | 12.5% | 64.7% | – |
| EPS Diluted | 0.75 | 0.63 | 0.56 | 0.34 |
| Weighted Avg Shares Out | 3,001 | 2,999 | 3,003 | 3,005 |
| Weighted Avg Shares Out Dil | 2,999 | 2,999 | 3,003 | 3,005 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $10,274 | $9,017 | $0 |
| Interest Expense | $0 | $4,332 | $4,033 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2,839 | $2,392 | $1,691 | $1,231 |
| % Margin | 25% | 22.5% | 29.6% | 27.2% |