First Au Limited
FRSAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $18 | $0 | $82 |
| % Growth | -100% | 6,877.7% | -99.7% | – |
| Cost of Goods Sold | $5 | $10 | $11 | $7 |
| Gross Profit | -$5 | $18 | -$11 | $74 |
| % Margin | – | 100% | -4,330.1% | 91% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $327 | $535 | $935 | $769 |
| SG&A Expenses | $894 | $1,860 | $4,009 | $938 |
| Sales & Mktg Exp. | $566 | $1,325 | $3,073 | $169 |
| Other Operating Expenses | $0 | $1,414 | $259 | $81 |
| Operating Expenses | $894 | $1,930 | $3,962 | $3,521 |
| Operating Income | -$898 | -$1,932 | -$3,973 | -$3,528 |
| % Margin | – | -10,815.5% | -1,552,097.7% | -4,319.1% |
| Other Income/Exp. Net | -$80 | $93 | $225 | -$350 |
| Pre-Tax Income | -$979 | -$1,839 | -$3,748 | -$3,879 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$979 | -$1,839 | -$3,748 | -$3,879 |
| % Margin | – | -10,294.6% | -1,464,060.2% | -4,748.1% |
| EPS | -0.001 | -0.001 | -0.005 | -0.006 |
| % Growth | 57.1% | 71.4% | 16.9% | – |
| EPS Diluted | -0.001 | -0.001 | -0.005 | -0.006 |
| Weighted Avg Shares Out | 1,633,733 | 1,315,318 | 758,332 | 662,479 |
| Weighted Avg Shares Out Dil | 1,710,938 | 1,315,318 | 758,332 | 662,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $5 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $10 | $11 | $7 |
| EBITDA | -$974 | -$1,829 | -$4,009 | -$3,871 |
| % Margin | – | -10,240.2% | -1,565,864.5% | -4,739.1% |