First Au Limited
FRSAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $142 | $0 | $3 | -$79 |
| % Growth | – | -100% | 103.3% | – |
| Cost of Goods Sold | $0 | $2 | $0 | $4 |
| Gross Profit | $142 | -$2 | $3 | -$84 |
| % Margin | 100% | – | 100% | 105.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $146 | $157 | $171 | $251 |
| SG&A Expenses | $379 | $386 | $510 | $693 |
| Sales & Mktg Exp. | $233 | $229 | $339 | $442 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $379 | $386 | $510 | $693 |
| Operating Income | -$237 | -$388 | -$507 | -$697 |
| % Margin | -166.8% | – | -19,558.7% | 877.7% |
| Other Income/Exp. Net | $0 | -$84 | $1 | $66 |
| Pre-Tax Income | -$237 | -$472 | -$506 | -$631 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$237 | -$472 | -$506 | -$631 |
| % Margin | -166.8% | – | -19,522.1% | 794.6% |
| EPS | -0 | -0 | -0 | -0 |
| % Growth | 66.7% | 0% | 25% | – |
| EPS Diluted | -0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 2,078,553 | 1,579,271 | 1,665,799 | 1,634,637 |
| Weighted Avg Shares Out Dil | 2,076,195 | 1,766,737 | 1,661,993 | 1,633,341 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $3 | $3 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $4 |
| EBITDA | -$235 | -$470 | -$504 | -$627 |
| % Margin | -165.1% | – | -19,431.3% | 789% |