Frontier Developments plc
FRRDF · OTC
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | $58,255 | – | $41,590 | $47,520 |
| % Growth | – | – | -12.5% | – |
| Cost of Goods Sold | $31,516 | – | $25,663 | $37,371 |
| Gross Profit | $26,739 | – | $15,927 | $10,148 |
| % Margin | 45.9% | – | 38.3% | 21.4% |
| R&D Expenses | $7,546 | – | -$8,492 | $27,304 |
| G&A Expenses | $0 | – | $0 | $0 |
| SG&A Expenses | $13,547 | – | $9,574 | $13,559 |
| Sales & Mktg Exp. | $0 | – | $0 | $0 |
| Other Operating Expenses | $0 | – | $0 | $0 |
| Operating Expenses | $21,093 | – | $1,082 | $40,863 |
| Operating Income | $5,647 | – | $14,845 | -$30,714 |
| % Margin | 9.7% | – | 35.7% | -64.6% |
| Other Income/Exp. Net | $5,142 | – | $0 | -$2,275 |
| Pre-Tax Income | $10,789 | – | $4,674 | -$32,990 |
| Tax Expense | -$5,337 | – | -$6,952 | -$216 |
| Net Income | $16,126 | – | $11,626 | -$32,990 |
| % Margin | 27.7% | – | 28% | -69.4% |
| EPS | 0.42 | – | 0.38 | -0.85 |
| % Growth | – | – | 144.7% | – |
| EPS Diluted | 0.4 | – | 0.38 | -0.85 |
| Weighted Avg Shares Out | 38,661 | – | 38,617 | 38,601 |
| Weighted Avg Shares Out Dil | 40,454 | – | 38,617 | 38,601 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | – | -$63 | $216 |
| Interest Expense | $117 | – | $229 | $0 |
| Depreciation & Amortization | $14,206 | – | $12,424 | $24,386 |
| EBITDA | $25,112 | – | $18,671 | -$8,603 |
| % Margin | 43.1% | – | 44.9% | -18.1% |