Frontier Developments plc
FRRDF · OTC
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | $58 | – | $42 | $48 |
| % Growth | – | – | -12.5% | – |
| Cost of Goods Sold | $32 | – | $26 | $37 |
| Gross Profit | $27 | – | $16 | $10 |
| % Margin | 45.9% | – | 38.3% | 21.4% |
| R&D Expenses | $8 | – | -$8 | $27 |
| G&A Expenses | $0 | – | $0 | $0 |
| SG&A Expenses | $14 | – | $10 | $14 |
| Sales & Mktg Exp. | $0 | – | $0 | $0 |
| Other Operating Expenses | $0 | – | $0 | $0 |
| Operating Expenses | $21 | – | $1 | $41 |
| Operating Income | $6 | – | $15 | -$31 |
| % Margin | 9.7% | – | 35.7% | -64.6% |
| Other Income/Exp. Net | $5 | – | $0 | -$2 |
| Pre-Tax Income | $11 | – | $5 | -$33 |
| Tax Expense | -$5 | – | -$7 | -$0 |
| Net Income | $16 | – | $12 | -$33 |
| % Margin | 27.7% | – | 28% | -69.4% |
| EPS | 0.42 | – | 0.38 | -0.85 |
| % Growth | – | – | 144.7% | – |
| EPS Diluted | 0.4 | – | 0.38 | -0.85 |
| Weighted Avg Shares Out | 39 | – | 39 | 39 |
| Weighted Avg Shares Out Dil | 40 | – | 39 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | – | -$0 | $0 |
| Interest Expense | $0 | – | $0 | $0 |
| Depreciation & Amortization | $14 | – | $12 | $24 |
| EBITDA | $25 | – | $19 | -$9 |
| % Margin | 43.1% | – | 44.9% | -18.1% |