JFrog Ltd.
FROG · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $137 | $127 | $122 | $116 |
| % Growth | 7.6% | 3.9% | 5.5% | – |
| Cost of Goods Sold | $31 | $30 | $31 | $30 |
| Gross Profit | $106 | $97 | $91 | $86 |
| % Margin | 77.4% | 76.3% | 74.3% | 74.3% |
| R&D Expenses | $51 | $47 | $42 | $44 |
| G&A Expenses | $20 | $20 | $0 | $0 |
| SG&A Expenses | $76 | $74 | $70 | $66 |
| Sales & Mktg Exp. | $56 | $54 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $0 | $0 |
| Operating Expenses | $128 | $123 | $113 | $110 |
| Operating Income | -$22 | -$26 | -$22 | -$24 |
| % Margin | -15.8% | -20.4% | -17.6% | -20.4% |
| Other Income/Exp. Net | $7 | $6 | $5 | $4 |
| Pre-Tax Income | -$15 | -$20 | -$17 | -$20 |
| Tax Expense | $2 | $2 | $1 | $3 |
| Net Income | -$16 | -$22 | -$19 | -$23 |
| % Margin | -12% | -17% | -15.1% | -20% |
| EPS | -0.14 | -0.19 | -0.16 | -0.21 |
| % Growth | 26.3% | -18.8% | 23.8% | – |
| EPS Diluted | -0.14 | -0.19 | -0.16 | -0.21 |
| Weighted Avg Shares Out | 117 | 115 | 113 | 112 |
| Weighted Avg Shares Out Dil | 117 | 115 | 113 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $6 | $6 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $7 | $7 | $7 |
| EBITDA | -$9 | -$19 | -$10 | -$13 |
| % Margin | -6.8% | -14.9% | -8.4% | -11.2% |