Frontline Ltd.
FRO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,050,385 | $1,802,184 | $1,430,208 | $749,381 |
| % Growth | 13.8% | 26% | 90.9% | – |
| Cost of Goods Sold | $1,344,707 | $1,026,070 | $945,878 | $722,148 |
| Gross Profit | $705,678 | $776,114 | $484,330 | $27,233 |
| % Margin | 34.4% | 43.1% | 33.9% | 3.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,086 | $53,528 | $47,374 | $26,424 |
| SG&A Expenses | $36,086 | $53,528 | $47,374 | $26,424 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$112,121 | -$24,080 | -$8,663 | -$7,666 |
| Operating Expenses | -$76,035 | $29,448 | $38,711 | $18,758 |
| Operating Income | $781,713 | $746,666 | $445,619 | $8,475 |
| % Margin | 38.1% | 41.4% | 31.2% | 1.1% |
| Other Income/Exp. Net | -$278,459 | -$90,047 | $30,330 | -$18,803 |
| Pre-Tax Income | $503,254 | $656,619 | $475,949 | -$10,328 |
| Tax Expense | $7,671 | $205 | $412 | $4,633 |
| Net Income | $495,583 | $656,414 | $475,537 | -$14,961 |
| % Margin | 24.2% | 36.4% | 33.2% | -2% |
| EPS | 2.23 | 2.95 | 2.22 | -0.056 |
| % Growth | -24.4% | 32.9% | 4,064.3% | – |
| EPS Diluted | 2.23 | 2.95 | 2.22 | -0.056 |
| Weighted Avg Shares Out | 222,623 | 222,623 | 214,011 | 198,965 |
| Weighted Avg Shares Out Dil | 222,623 | 222,623 | 214,011 | 198,965 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,785 | $16,496 | $1,463 | $121 |
| Interest Expense | $302,324 | $178,498 | $98,712 | $61,506 |
| Depreciation & Amortization | $339,030 | $230,942 | $165,170 | $160,160 |
| EBITDA | $1,144,608 | $1,066,059 | $739,831 | $211,338 |
| % Margin | 55.8% | 59.2% | 51.7% | 28.2% |