Ferro S.a.
FRO.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 40 | PLN 33 | PLN 36 | PLN 48 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 165 | PLN 153 | PLN 167 | PLN 129 |
| Inventory | PLN 310 | PLN 298 | PLN 291 | PLN 270 |
| Other Curr. Assets | PLN 5 | PLN 1 | PLN 4 | PLN 1 |
| Total Curr. Assets | PLN 521 | PLN 484 | PLN 498 | PLN 450 |
| Property Plant & Equip (Net) | PLN 95 | PLN 92 | PLN 91 | PLN 94 |
| Goodwill | PLN 135 | PLN 132 | PLN 130 | PLN 131 |
| Intangibles | PLN 71 | PLN 70 | PLN 68 | PLN 68 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 3 | PLN 4 | PLN 4 | PLN 12 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 304 | PLN 298 | PLN 293 | PLN 306 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 825 | PLN 782 | PLN 791 | PLN 755 |
| Liabilities | – | – | – | – |
| Payables | PLN 214 | PLN 134 | PLN 122 | PLN 137 |
| Short-Term Debt | PLN 118 | PLN 119 | PLN 144 | PLN 107 |
| Tax Payable | PLN 0 | PLN 0 | PLN 2 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 10 | PLN 62 | PLN 13 | -PLN 4 |
| Total Curr. Liab. | PLN 350 | PLN 332 | PLN 287 | PLN 261 |
| LT Debt | PLN 6 | PLN 5 | PLN 8 | PLN 8 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 13 | PLN 13 | PLN 12 | PLN 19 |
| Other NC Liab. | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Total NC Liab. | PLN 31 | PLN 31 | PLN 33 | PLN 41 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 17 | PLN 18 | PLN 18 | PLN 18 |
| Total Liabilities | PLN 381 | PLN 362 | PLN 320 | PLN 302 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 21 | PLN 21 | PLN 21 | PLN 21 |
| Retained Earnings | PLN 324 | PLN 305 | PLN 361 | PLN 341 |
| AOCI | PLN 12 | PLN 7 | PLN 2 | PLN 4 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 440 | PLN 415 | PLN 467 | PLN 449 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 5 | PLN 5 | PLN 5 | PLN 4 |
| Total Liab. & Tot. Equity | PLN 825 | PLN 782 | PLN 791 | PLN 755 |
| Net Debt | PLN 85 | PLN 92 | PLN 116 | PLN 67 |