Frontline Ltd.
FRO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 490,318 | NOK 480,077 | NOK 427,866 | NOK 425,644 |
| % Growth | 2.1% | 12.2% | 0.5% | – |
| Cost of Goods Sold | NOK 194,985 | NOK 336,547 | NOK 321,578 | NOK 312,066 |
| Gross Profit | NOK 295,333 | NOK 143,530 | NOK 106,288 | NOK 113,578 |
| % Margin | 60.2% | 29.9% | 24.8% | 26.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 6,965 | NOK 11,517 | NOK 13,348 | NOK 1,709 |
| SG&A Expenses | NOK 6,965 | NOK 11,517 | NOK 13,348 | NOK 1,709 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 135 | -NOK 227 | NOK 65,301 |
| Operating Expenses | NOK 261,396 | NOK 11,652 | NOK 13,121 | -NOK 16,138 |
| Operating Income | NOK 144,811 | NOK 131,878 | NOK 93,167 | NOK 129,716 |
| % Margin | 29.5% | 27.5% | 21.8% | 30.5% |
| Other Income/Exp. Net | -NOK 79,000 | -NOK 52,813 | -NOK 57,879 | -NOK 63,197 |
| Pre-Tax Income | NOK 65,253 | NOK 79,065 | NOK 35,288 | NOK 66,519 |
| Tax Expense | NOK 4,796 | NOK 1,522 | NOK 2,001 | -NOK 214 |
| Net Income | NOK 60,457 | NOK 77,543 | NOK 33,287 | NOK 66,733 |
| % Margin | 12.3% | 16.2% | 7.8% | 15.7% |
| EPS | 0.27 | 0.35 | 0.15 | 0.3 |
| % Growth | -22.9% | 133.3% | -50% | – |
| EPS Diluted | 0.27 | 0.35 | 0.15 | 0.3 |
| Weighted Avg Shares Out | 222,623 | 222,623 | 222,623 | 222,623 |
| Weighted Avg Shares Out Dil | 222,623 | 222,623 | 222,623 | 222,623 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5,054 | NOK 4,759 | NOK 4,484 | NOK 2,910 |
| Interest Expense | NOK 82,439 | NOK 60,389 | NOK 62,799 | NOK 75,129 |
| Depreciation & Amortization | NOK 84,156 | NOK 0 | NOK 81,261 | NOK 83,148 |
| EBITDA | NOK 151,113 | NOK 139,454 | NOK 174,428 | NOK 195,017 |
| % Margin | 30.8% | 29% | 40.8% | 45.8% |