Frontline Ltd.
FRO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 490 | NOK 480 | NOK 428 | NOK 426 |
| % Growth | 2.1% | 12.2% | 0.5% | – |
| Cost of Goods Sold | NOK 195 | NOK 337 | NOK 322 | NOK 312 |
| Gross Profit | NOK 295 | NOK 144 | NOK 106 | NOK 114 |
| % Margin | 60.2% | 29.9% | 24.8% | 26.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 7 | NOK 12 | NOK 13 | NOK 2 |
| SG&A Expenses | NOK 7 | NOK 12 | NOK 13 | NOK 2 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 0 | -NOK 0 | NOK 65 |
| Operating Expenses | NOK 261 | NOK 12 | NOK 13 | -NOK 16 |
| Operating Income | NOK 145 | NOK 132 | NOK 93 | NOK 130 |
| % Margin | 29.5% | 27.5% | 21.8% | 30.5% |
| Other Income/Exp. Net | -NOK 79 | -NOK 53 | -NOK 58 | -NOK 63 |
| Pre-Tax Income | NOK 65 | NOK 79 | NOK 35 | NOK 67 |
| Tax Expense | NOK 5 | NOK 2 | NOK 2 | -NOK 0 |
| Net Income | NOK 60 | NOK 78 | NOK 33 | NOK 67 |
| % Margin | 12.3% | 16.2% | 7.8% | 15.7% |
| EPS | 0.27 | 0.35 | 0.15 | 0.3 |
| % Growth | -22.9% | 133.3% | -50% | – |
| EPS Diluted | 0.27 | 0.35 | 0.15 | 0.3 |
| Weighted Avg Shares Out | 223 | 223 | 223 | 223 |
| Weighted Avg Shares Out Dil | 223 | 223 | 223 | 223 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5 | NOK 5 | NOK 4 | NOK 3 |
| Interest Expense | NOK 82 | NOK 60 | NOK 63 | NOK 75 |
| Depreciation & Amortization | NOK 84 | NOK 0 | NOK 81 | NOK 83 |
| EBITDA | NOK 151 | NOK 139 | NOK 174 | NOK 195 |
| % Margin | 30.8% | 29% | 40.8% | 45.8% |