Frontline Ltd.
FRO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 3,060,670 | NOK 4,438,425 | NOK 2,345,555 | NOK 1,415,184 |
| - Cash | NOK 413,532 | NOK 308,322 | NOK 254,525 | NOK 113,073 |
| + Debt | NOK 3,745,992 | NOK 3,458,997 | NOK 2,393,710 | NOK 2,368,898 |
| Enterprise Value | NOK 6,393,130 | NOK 7,589,100 | NOK 4,484,740 | NOK 3,671,009 |
| Revenue | NOK 2,050,385 | NOK 1,802,184 | NOK 1,430,208 | NOK 749,381 |
| % Growth | 13.8% | 26% | 90.9% | – |
| Gross Profit | NOK 705,678 | NOK 776,114 | NOK 481,000 | NOK 30,608 |
| % Margin | 34.4% | 43.1% | 33.6% | 4.1% |
| EBITDA | NOK 1,008,622 | NOK 1,066,059 | NOK 739,831 | NOK 211,338 |
| % Margin | 49.2% | 59.2% | 51.7% | 28.2% |
| Net Income | NOK 495,583 | NOK 656,414 | NOK 475,537 | -NOK 14,961 |
| % Margin | 24.2% | 36.4% | 33.2% | -2% |
| EPS Diluted | 2.23 | 2.95 | 2.42 | -0.06 |
| % Growth | -24.4% | 21.9% | 4,133.3% | – |
| Operating Cash Flow | NOK 736,412 | NOK 856,181 | NOK 370,895 | NOK 62,932 |
| Capital Expenditures | -NOK 915,248 | -NOK 1,631,423 | -NOK 317,965 | -NOK 462,400 |
| Free Cash Flow | -NOK 178,836 | -NOK 775,242 | NOK 52,930 | -NOK 399,468 |