Formcap Corp.
FRMC · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$8,611 | -$2,386 | -$109 | $92 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $30 | $34 | -$3 | -$32 |
| Other Non-Cash | $8,583 | $2,274 | $100 | -$114 |
| Operating Cash Flow | $2 | -$78 | -$12 | -$54 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$7 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | -$7 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$3 | $71 | $5 | $47 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $15 | $6 | $8 |
| Financing Cash Flow | -$3 | $86 | $11 | $55 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$1 | $1 | -$0 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $0 | $1 | $0 |
| End Cash | $0 | $1 | $0 | $1 |
| Free Cash Flow | $2 | -$85 | -$12 | -$54 |