Firma Holdings Corp.
FRMA · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $105 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $105 | $0 | $0 | $0 |
| % Margin | 100% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,910 | $2,690 | $4,385 | $0 |
| SG&A Expenses | $2,910 | $2,690 | $4,385 | $4,224 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $536 | $1,734 | $1,441 | $2,899 |
| Operating Expenses | $3,446 | $4,424 | $5,826 | $7,123 |
| Operating Income | -$3,340 | -$4,424 | -$5,826 | -$7,123 |
| % Margin | -3,171.8% | – | – | – |
| Other Income/Exp. Net | -$16,242 | $2,186 | $16 | $114 |
| Pre-Tax Income | -$19,582 | -$2,238 | -$5,810 | -$7,008 |
| Tax Expense | -$9,359 | $6,284 | -$727 | -$3,585 |
| Net Income | -$10,223 | -$8,522 | -$5,083 | -$3,423 |
| % Margin | -9,707% | – | – | – |
| EPS | -0.12 | -0.11 | -0.075 | -0.055 |
| % Growth | -9.1% | -47.1% | -35.5% | – |
| EPS Diluted | -0.12 | -0.11 | -0.075 | -0.055 |
| Weighted Avg Shares Out | 86,461 | 74,632 | 67,928 | 61,964 |
| Weighted Avg Shares Out Dil | 86,461 | 74,632 | 67,928 | 61,964 |
| Supplemental Information | – | – | – | – |
| Interest Income | $650 | $51 | $32 | $47 |
| Interest Expense | $219 | $254 | $16 | $0 |
| Depreciation & Amortization | $938 | $362 | $320 | $326 |
| EBITDA | -$19,074 | -$4,114 | -$5,506 | -$6,729 |
| % Margin | -18,111.6% | – | – | – |