Firma Holdings Corp.
FRMA · OTC
6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | |
|---|---|---|---|---|
| Revenue | $243 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $320 | $0 | $0 | $0 |
| Gross Profit | -$77 | $0 | $0 | $0 |
| % Margin | -31.5% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $929 | $734 | $793 | $0 |
| SG&A Expenses | $929 | $734 | $793 | $926 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $1 | $45 | $14 |
| Operating Expenses | $933 | $734 | $839 | $941 |
| Operating Income | -$1,010 | -$734 | -$839 | -$941 |
| % Margin | -415.5% | – | – | – |
| Other Income/Exp. Net | $19 | $175 | -$16,082 | $36 |
| Pre-Tax Income | -$991 | -$559 | -$16,920 | -$905 |
| Tax Expense | $24 | $0 | $0 | $16 |
| Net Income | -$1,015 | $5,426 | -$7,363 | -$921 |
| % Margin | -417.6% | – | – | – |
| EPS | -0.01 | 0.06 | -0.078 | -0.01 |
| % Growth | -116.8% | 176.7% | -651.9% | – |
| EPS Diluted | -0.01 | 0.05 | -0.078 | -0.01 |
| Weighted Avg Shares Out | 100,846 | 86,461 | 94,116 | 89,013 |
| Weighted Avg Shares Out Dil | 100,846 | 107,662 | 94,116 | 89,013 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40 | $39 | $595 | $30 |
| Interest Expense | $25 | $13 | $11 | $21 |
| Depreciation & Amortization | $87 | $117 | $662 | $104 |
| EBITDA | -$919 | -$618 | -$16,842 | -$837 |
| % Margin | -378% | – | – | – |