Frasers Logistics & Commercial Trust
FRLOF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $241,547 | $229,939 | $229,516 | $217,158 |
| % Growth | 5% | 0.2% | 5.7% | – |
| Cost of Goods Sold | $69,256 | $74,359 | $70,022 | $55,523 |
| Gross Profit | $0 | $0 | $159,494 | $161,635 |
| % Margin | 0% | 0% | 69.5% | 74.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $37,594 | $0 |
| SG&A Expenses | $0 | $0 | $37,594 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $4,318 | $372 |
| Operating Expenses | $0 | $0 | $41,912 | $372 |
| Operating Income | $122,263 | $155,536 | $117,582 | $161,263 |
| % Margin | 50.6% | 67.6% | 51.2% | 74.3% |
| Other Income/Exp. Net | $5,566 | -$52,306 | -$57,301 | -$47,167 |
| Pre-Tax Income | $112,547 | $103,230 | $60,281 | $114,096 |
| Tax Expense | $11,739 | $20,870 | $3,191 | $20,509 |
| Net Income | $96,691 | $80,343 | $53,938 | $93,587 |
| % Margin | 40% | 34.9% | 23.5% | 43.1% |
| EPS | 0.026 | 0.021 | 0.014 | 0.025 |
| % Growth | 19.2% | 49.7% | -42.8% | – |
| EPS Diluted | 0.026 | 0.021 | 0.014 | 0.025 |
| Weighted Avg Shares Out | 2,938,606 | 3,757,818 | 3,752,728 | 3,747,613 |
| Weighted Avg Shares Out Dil | 2,938,606 | 3,762,242 | 3,762,202 | 3,762,684 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $43,526 | $0 |
| Interest Expense | $0 | $0 | $54,592 | $52,593 |
| Depreciation & Amortization | $4 | $17 | $29 | $28 |
| EBITDA | $192,384 | $155,553 | $113,657 | $167,962 |
| % Margin | 79.6% | 67.6% | 49.5% | 77.3% |