Frasers Logistics & Commercial Trust
FRLOF · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $242 | $230 | $230 | $217 |
| % Growth | 5% | 0.2% | 5.7% | – |
| Cost of Goods Sold | $69 | $74 | $70 | $56 |
| Gross Profit | $0 | $0 | $159 | $162 |
| % Margin | 0% | 0% | 69.5% | 74.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $38 | $0 |
| SG&A Expenses | $0 | $0 | $38 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $4 | $0 |
| Operating Expenses | $0 | $0 | $42 | $0 |
| Operating Income | $122 | $156 | $118 | $161 |
| % Margin | 50.6% | 67.6% | 51.2% | 74.3% |
| Other Income/Exp. Net | $6 | -$52 | -$57 | -$47 |
| Pre-Tax Income | $113 | $103 | $60 | $114 |
| Tax Expense | $12 | $21 | $3 | $21 |
| Net Income | $97 | $80 | $54 | $94 |
| % Margin | 40% | 34.9% | 23.5% | 43.1% |
| EPS | 0.026 | 0.021 | 0.014 | 0.025 |
| % Growth | 19.2% | 49.7% | -42.8% | – |
| EPS Diluted | 0.026 | 0.021 | 0.014 | 0.025 |
| Weighted Avg Shares Out | 2,939 | 3,758 | 3,753 | 3,748 |
| Weighted Avg Shares Out Dil | 2,939 | 3,762 | 3,762 | 3,763 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $44 | $0 |
| Interest Expense | $0 | $0 | $55 | $53 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $192 | $156 | $114 | $168 |
| % Margin | 79.6% | 67.6% | 49.5% | 77.3% |