Forge Global Holdings, Inc.
FRGE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $79 | $70 | $69 | $128 |
| % Growth | 13.6% | 0.6% | -45.8% | – |
| Cost of Goods Sold | $114 | $0 | $0 | $3 |
| Gross Profit | -$34 | $69 | $69 | $125 |
| % Margin | -43.3% | 99.4% | 99.3% | 97.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $37 | $150 | $37 | $25 |
| SG&A Expenses | $41 | $154 | $42 | $30 |
| Sales & Mktg Exp. | $4 | $3 | $5 | $5 |
| Other Operating Expenses | $7 | $7 | $162 | $105 |
| Operating Expenses | $48 | $161 | $204 | $135 |
| Operating Income | -$82 | -$91 | -$135 | -$10 |
| % Margin | -103.7% | -131% | -194.6% | -7.6% |
| Other Income/Exp. Net | $15 | $1 | $23 | -$8 |
| Pre-Tax Income | -$67 | -$91 | -$112 | -$18 |
| Tax Expense | $1 | $1 | $0 | $0 |
| Net Income | -$66 | -$90 | -$112 | -$18 |
| % Margin | -83.6% | -129.2% | -161.2% | -14.4% |
| EPS | -5.43 | -7.805 | -11.665 | -5.111 |
| % Growth | 30.4% | 33.1% | -128.2% | – |
| EPS Diluted | -5.43 | -7.805 | -11.976 | -5.111 |
| Weighted Avg Shares Out | 12 | 12 | 10 | 4 |
| Weighted Avg Shares Out Dil | 12 | 12 | 10 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $3 | $0 |
| Interest Expense | $0 | $0 | $0 | $2 |
| Depreciation & Amortization | $9 | $10 | $4 | $5 |
| EBITDA | -$73 | -$81 | -$107 | -$4 |
| % Margin | -92% | -116.5% | -154.9% | -2.9% |