TFF Group

FRFTF · OTC
Analyze with AI
4/30/2025
4/30/2024
4/30/2023
4/30/2022
Revenue$425$487$440$303
% Growth-12.6%10.6%45.3%
Cost of Goods Sold$182$221$358$263
Gross Profit$244$265$81$40
% Margin57.2%54.5%18.5%13.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$0$0$64
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$183$174$4-$3
Operating Expenses$183$174$4$3
Operating Income$60$92$77$36
% Margin14.2%18.9%17.5%11.9%
Other Income/Exp. Net-$17-$5-$5$12
Pre-Tax Income$44$87$72$50
Tax Expense$12$28$18$14
Net Income$31$56$53$36
% Margin7.2%11.6%12%11.8%
EPS1.422.62.441.65
% Growth-45.4%6.6%47.9%
EPS Diluted1.422.62.441.65
Weighted Avg Shares Out22222222
Weighted Avg Shares Out Dil22222222
Supplemental Information
Interest Income$4$3$1$0
Interest Expense$16$13$4$1
Depreciation & Amortization$21$15$14$12
EBITDA$81$115$90$51
% Margin19%23.7%20.6%16.7%