Fairfax Financial Holdings Limited
FRFGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,445,500 | $31,834,200 | $27,804,200 | $25,317,653 |
| % Growth | -10.6% | 14.5% | 9.8% | – |
| Cost of Goods Sold | $649,000 | $510,000 | $452,800 | $0 |
| Gross Profit | $28,445,500 | $37,752,875 | $28,454,635 | $25,317,653 |
| % Margin | 100% | 118.6% | 102.3% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $430,200 | $1,283,300 | $1,085,000 |
| SG&A Expenses | $0 | $430,200 | $1,359,900 | $1,155,100 |
| Sales & Mktg Exp. | $0 | $0 | $76,600 | $70,100 |
| Other Operating Expenses | $22,807,000 | $25,372,900 | -$5,755,100 | -$10,903,310 |
| Operating Expenses | -$3,775,600 | -$4,522,100 | -$4,395,200 | $10,903,310 |
| Operating Income | $5,638,500 | $5,908,300 | $27,507,500 | $4,367,133 |
| % Margin | 19.8% | 18.6% | 98.9% | 17.2% |
| Other Income/Exp. Net | $0 | -$6,041,475 | $5,054,577 | $4,397,122 |
| Pre-Tax Income | $5,638,500 | $5,908,300 | $4,904,200 | $3,955,487 |
| Tax Expense | $1,375,600 | $813,400 | $1,049,212 | $719,612 |
| Net Income | $3,874,900 | $4,381,800 | $3,374,200 | $3,401,100 |
| % Margin | 13.6% | 13.8% | 12.1% | 13.4% |
| EPS | 237.35 | 171.28 | 135.25 | 128.2 |
| % Growth | 38.6% | 26.6% | 5.5% | – |
| EPS Diluted | 217.06 | 173.24 | 126.17 | 121.17 |
| Weighted Avg Shares Out | 16,346 | 25,293 | 23,638 | 25,953 |
| Weighted Avg Shares Out Dil | 17,875 | 25,006 | 25,340 | 27,457 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,511,900 | $9,353 | $961,800 | $640,800 |
| Interest Expense | $649,000 | $519,353 | $452,800 | $513,900 |
| Depreciation & Amortization | $753,800 | $896,000 | $677,400 | $922,213 |
| EBITDA | $7,041,300 | $6,407,490 | $4,680,975 | $5,289,346 |
| % Margin | 24.8% | 20.1% | 16.8% | 20.9% |