Fairfax Financial Holdings Limited
FRFGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,446 | $31,834 | $27,804 | $25,318 |
| % Growth | -10.6% | 14.5% | 9.8% | – |
| Cost of Goods Sold | $649 | $510 | $453 | $0 |
| Gross Profit | $28,446 | $37,753 | $28,455 | $25,318 |
| % Margin | 100% | 118.6% | 102.3% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $430 | $1,283 | $1,085 |
| SG&A Expenses | $0 | $430 | $1,360 | $1,155 |
| Sales & Mktg Exp. | $0 | $0 | $77 | $70 |
| Other Operating Expenses | $22,807 | $25,373 | -$5,755 | -$10,903 |
| Operating Expenses | -$3,776 | -$4,522 | -$4,395 | $10,903 |
| Operating Income | $5,639 | $5,908 | $27,508 | $4,367 |
| % Margin | 19.8% | 18.6% | 98.9% | 17.2% |
| Other Income/Exp. Net | $0 | -$6,041 | $5,055 | $4,397 |
| Pre-Tax Income | $5,639 | $5,908 | $4,904 | $3,955 |
| Tax Expense | $1,376 | $813 | $1,049 | $720 |
| Net Income | $3,875 | $4,382 | $3,374 | $3,401 |
| % Margin | 13.6% | 13.8% | 12.1% | 13.4% |
| EPS | 237.35 | 171.28 | 135.25 | 128.2 |
| % Growth | 38.6% | 26.6% | 5.5% | – |
| EPS Diluted | 217.06 | 173.24 | 126.17 | 121.17 |
| Weighted Avg Shares Out | 16 | 25 | 24 | 26 |
| Weighted Avg Shares Out Dil | 18 | 25 | 25 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,512 | $9 | $962 | $641 |
| Interest Expense | $649 | $519 | $453 | $514 |
| Depreciation & Amortization | $754 | $896 | $677 | $922 |
| EBITDA | $7,041 | $6,407 | $4,681 | $5,289 |
| % Margin | 24.8% | 20.1% | 16.8% | 20.9% |