First Robinson Financial Corporation
FRFC · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $15,862 | $13,085 | $16,790 | $16,161 |
| % Growth | 21.2% | -22.1% | 3.9% | – |
| Cost of Goods Sold | $0 | -$8,274 | $0 | $0 |
| Gross Profit | $15,862 | $21,359 | $16,790 | $16,161 |
| % Margin | 100% | 163.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,587 | $1,447 | $1,407 | $1,334 |
| SG&A Expenses | $10,034 | $9,423 | $8,784 | $9,499 |
| Sales & Mktg Exp. | $241 | $276 | $267 | $310 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,034 | $9,423 | $8,784 | $9,499 |
| Operating Income | $5,828 | $3,662 | $4,498 | $4,739 |
| % Margin | 36.7% | 28% | 26.8% | 29.3% |
| Other Income/Exp. Net | -$1,039 | -$1,120 | -$1,036 | -$1,068 |
| Pre-Tax Income | $4,789 | $2,542 | $3,462 | $3,671 |
| Tax Expense | $1,129 | $625 | $871 | $943 |
| Net Income | $3,660 | $1,917 | $2,591 | $2,728 |
| % Margin | 23.1% | 14.7% | 15.4% | 16.9% |
| EPS | 7.29 | 3.73 | 5.03 | 5.3 |
| % Growth | 95.4% | -25.8% | -5.1% | – |
| EPS Diluted | 6.93 | 3.56 | 4.8 | 5.05 |
| Weighted Avg Shares Out | 528 | 513 | 515 | 515 |
| Weighted Avg Shares Out Dil | 528 | 539 | 539 | 540 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $3,235 | $1,151 | $94 |
| Depreciation & Amortization | $0 | -$2,839 | $516 | $566 |
| EBITDA | $4,780 | -$297 | $3,978 | $4,237 |
| % Margin | 30.1% | -2.3% | 23.7% | 26.2% |