FREYR Battery
FREY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,942 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1,714 | $4,695 | $478 | $120 |
| Gross Profit | $1,228 | -$4,695 | -$478 | -$120 |
| % Margin | 41.7% | – | – | – |
| R&D Expenses | $0 | $28,457 | $13,574 | $13,816 |
| G&A Expenses | $75,491 | $108,133 | $107,357 | $61,635 |
| SG&A Expenses | $75,491 | $108,133 | $107,357 | $61,635 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$75,758 | $0 | $120 |
| Operating Expenses | $75,491 | $60,832 | $120,931 | $75,571 |
| Operating Income | -$74,263 | -$142,985 | -$122,488 | -$75,633 |
| % Margin | -2,524.2% | – | – | – |
| Other Income/Exp. Net | -$6,137 | $70,559 | $23,369 | -$17,745 |
| Pre-Tax Income | -$80,400 | -$72,426 | -$99,119 | -$93,378 |
| Tax Expense | -$15,760 | $670 | $0 | $0 |
| Net Income | -$450,152 | -$71,945 | -$98,791 | -$93,378 |
| % Margin | -15,300.9% | – | – | – |
| EPS | -0.98 | -0.51 | -0.83 | -0.8 |
| % Growth | -92.2% | 38.6% | -3.7% | – |
| EPS Diluted | -0.98 | -0.51 | -0.83 | -0.8 |
| Weighted Avg Shares Out | 140,538 | 139,705 | 118,474 | 116,726 |
| Weighted Avg Shares Out Dil | 140,538 | 139,705 | 118,474 | 116,726 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,393 | $9,949 | $1,780 | $317 |
| Interest Expense | $0 | $0 | $1,780 | $3 |
| Depreciation & Amortization | $12,443 | $4,695 | $478 | $120 |
| EBITDA | -$67,957 | -$13,510 | -$120,453 | -$75,451 |
| % Margin | -2,309.9% | – | – | – |