FREYR Battery
FREY · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $90 | $66 | $53 | $3 |
| % Growth | 36% | 24.3% | 1,716.9% | – |
| Cost of Goods Sold | $69 | $34 | $36 | -$3 |
| Gross Profit | $21 | $33 | $29 | -$3 |
| % Margin | 23.4% | 49.3% | 54.2% | -98.7% |
| R&D Expenses | $0 | $0 | $0 | $31 |
| G&A Expenses | $0 | $0 | $0 | $14 |
| SG&A Expenses | $51 | $62 | $53 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $64 | $0 | $0 | $2 |
| Operating Expenses | $116 | $62 | $53 | $47 |
| Operating Income | -$95 | -$29 | -$24 | $23 |
| % Margin | -104.8% | -43.9% | -44.2% | 785.4% |
| Other Income/Exp. Net | -$45 | -$9 | $17 | -$20 |
| Pre-Tax Income | -$140 | -$38 | -$7 | $3 |
| Tax Expense | -$4 | -$6 | -$3 | -$16 |
| Net Income | -$130 | -$32 | -$16 | -$367 |
| % Margin | -143.5% | -48% | -30.4% | -12,479.5% |
| EPS | -0.87 | -0.21 | -0.11 | -2.59 |
| % Growth | -314.3% | -90.9% | 95.8% | – |
| EPS Diluted | -0.87 | -0.21 | -0.11 | -2.59 |
| Weighted Avg Shares Out | 158 | 156 | 156 | 142 |
| Weighted Avg Shares Out Dil | 158 | 156 | 156 | 142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $45 | $8 | $10 | $0 |
| Depreciation & Amortization | $25 | $29 | $16 | $4 |
| EBITDA | -$69 | -$1 | $20 | -$42 |
| % Margin | -76.8% | -1.3% | 36.6% | -1,434.1% |