freee K.K.

FREKF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$33$25$19$14
% Growth30.8%32.3%33.7%
Cost of Goods Sold$6$4$3$3
Gross Profit$27$21$16$12
% Margin82.2%82.5%83.6%80.2%
R&D Expenses$5$8$7$4
G&A Expenses$18$16$12$8
SG&A Expenses$22$21$17$11
Sales & Mktg Exp.$4$5$5$3
Other Operating Expenses$0$0$0$0
Operating Expenses$27$29$24$15
Operating Income$1-$8-$8-$3
% Margin1.8%-33%-41.2%-21.2%
Other Income/Exp. Net-$0-$2-$4-$9
Pre-Tax Income$0-$10-$12-$12
Tax Expense$1$0-$0-$1
Net Income$1-$10-$12-$12
% Margin4.1%-39.9%-64.2%-80.7%
EPS23.28-174.43-215.64-208.22
% Growth113.3%19.1%-3.6%
EPS Diluted23.1-174.43-215.64-208.22
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0-$0$1$1
EBITDA$1-$10-$7-$12
% Margin2.8%-39.5%-38.2%-81.5%