4DS Memory Limited
FRDSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $8 | $0 | $24 |
| % Growth | -100% | – | -100% | – |
| Cost of Goods Sold | $0 | $170 | $190 | $225 |
| Gross Profit | $0 | -$162 | -$190 | -$201 |
| % Margin | – | -2,009.4% | – | -850.7% |
| R&D Expenses | $7,885 | $3,591 | $3,487 | $4,155 |
| G&A Expenses | $637 | $620 | $2,751 | $515 |
| SG&A Expenses | $1,050 | $1,271 | $2,751 | $2,280 |
| Sales & Mktg Exp. | $412 | $651 | $0 | $1,764 |
| Other Operating Expenses | $723 | $579 | -$449 | $305 |
| Operating Expenses | $9,658 | $5,441 | $5,788 | $6,740 |
| Operating Income | -$9,658 | -$5,433 | -$5,788 | -$6,716 |
| % Margin | – | -67,488.3% | – | -28,402.3% |
| Other Income/Exp. Net | -$20 | -$18 | -$11 | -$16 |
| Pre-Tax Income | -$9,678 | -$5,451 | -$5,794 | -$6,732 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9,678 | -$5,451 | -$5,794 | -$6,732 |
| % Margin | – | -67,710.7% | – | -28,470.3% |
| EPS | -0.005 | -0.003 | -0.004 | -0.005 |
| % Growth | -67.7% | 18.4% | 26.9% | – |
| EPS Diluted | -0.005 | -0.003 | -0.004 | -0.005 |
| Weighted Avg Shares Out | 1,861,546 | 1,733,687 | 1,522,410 | 1,305,458 |
| Weighted Avg Shares Out Dil | 1,864,782 | 1,733,139 | 1,522,410 | 1,309,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | $285 | $382 | $41 | $4 |
| Interest Expense | $0 | $18 | $11 | $22 |
| Depreciation & Amortization | $56 | $162 | $190 | $225 |
| EBITDA | -$9,725 | -$5,271 | -$5,594 | -$6,485 |
| % Margin | – | -65,478.8% | – | -27,425.5% |