Fast Retailing Co., Ltd.
FRCOY · OTC
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,401 | $3,104 | $2,767 | $2,301 |
| % Growth | 9.6% | 12.2% | 20.2% | – |
| Cost of Goods Sold | $1,572 | $1,431 | $1,330 | $1,094 |
| Gross Profit | $1,829 | $1,673 | $1,436 | $1,207 |
| % Margin | 53.8% | 53.9% | 51.9% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,169 | $759 | $962 | $821 |
| SG&A Expenses | $1,278 | $985 | $1,054 | $900 |
| Sales & Mktg Exp. | $109 | $226 | $92 | $79 |
| Other Operating Expenses | -$13 | $187 | $1 | $9 |
| Operating Expenses | $1,265 | $1,172 | $1,055 | $910 |
| Operating Income | $564 | $501 | $381 | $297 |
| % Margin | 16.6% | 16.1% | 13.8% | 12.9% |
| Other Income/Exp. Net | $86 | $55 | $57 | $116 |
| Pre-Tax Income | $651 | $556 | $438 | $414 |
| Tax Expense | $191 | $164 | $123 | $129 |
| Net Income | $433 | $372 | $296 | $273 |
| % Margin | 12.7% | 12% | 10.7% | 11.9% |
| EPS | 141.14 | 121.29 | 96.61 | 89.18 |
| % Growth | 16.4% | 25.5% | 8.3% | – |
| EPS Diluted | 140.93 | 121.08 | 96.45 | 89.04 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $67 | $67 | $124 |
| Interest Expense | $13 | $11 | $10 | $8 |
| Depreciation & Amortization | $216 | $204 | $187 | $180 |
| EBITDA | $880 | $767 | $634 | $600 |
| % Margin | 25.9% | 24.7% | 22.9% | 26.1% |