Fast Retailing Co., Ltd.
FRCOY · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $784 | $827 | $895 | $895 |
| % Growth | -5.2% | -7.7% | -0% | – |
| Cost of Goods Sold | $364 | $373 | $428 | $408 |
| Gross Profit | $420 | $454 | $467 | $488 |
| % Margin | 53.6% | 54.9% | 52.2% | 54.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $290 | $287 | $289 | $297 |
| SG&A Expenses | $313 | $312 | $323 | $331 |
| Sales & Mktg Exp. | $23 | $25 | $33 | $33 |
| Other Operating Expenses | -$6 | -$5 | $1 | -$1 |
| Operating Expenses | $307 | $307 | $323 | $330 |
| Operating Income | $113 | $147 | $144 | $158 |
| % Margin | 14.5% | 17.8% | 16.1% | 17.6% |
| Other Income/Exp. Net | $17 | $10 | $23 | $39 |
| Pre-Tax Income | $130 | $157 | $167 | $197 |
| Tax Expense | $31 | $46 | $58 | $56 |
| Net Income | $94 | $106 | $102 | $132 |
| % Margin | 12% | 12.8% | 11.4% | 14.7% |
| EPS | 30.61 | 34.4 | 33.12 | 43.02 |
| % Growth | -11% | 3.9% | -23% | – |
| EPS Diluted | 30.56 | 34.35 | 33.07 | 42.95 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $12 | $46 | $0 |
| Interest Expense | $3 | $0 | $0 | $0 |
| Depreciation & Amortization | $55 | $53 | $55 | $53 |
| EBITDA | $189 | $199 | $200 | $211 |
| % Margin | 24.1% | 24.1% | 22.3% | 23.6% |