Firemans Contractors, Inc.
FRCN · OTC
6/30/2013 | 6/30/2012 | 6/30/2011 | |
|---|---|---|---|
| Revenue | $1,101 | $702 | $782 |
| % Growth | 56.7% | -10.2% | – |
| Cost of Goods Sold | $791 | $597 | $521 |
| Gross Profit | $309 | $105 | $261 |
| % Margin | 28.1% | 15% | 33.4% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $526 | $643 | $517 |
| SG&A Expenses | $609 | $814 | $603 |
| Sales & Mktg Exp. | $83 | $171 | $85 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $620 | $832 | $614 |
| Operating Income | -$320 | -$726 | -$353 |
| % Margin | -29.1% | -103.4% | -45.1% |
| Other Income/Exp. Net | -$438 | -$177 | -$56 |
| Pre-Tax Income | -$758 | -$904 | -$409 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$758 | -$904 | -$409 |
| % Margin | -68.9% | -128.7% | -52.3% |
| EPS | -0.077 | -0.56 | -0.33 |
| % Growth | 86.3% | -69.7% | – |
| EPS Diluted | -0.077 | -0.56 | -0.33 |
| Weighted Avg Shares Out | 9,897 | 1,628 | 1,238 |
| Weighted Avg Shares Out Dil | 9,897 | 1,628 | 1,238 |
| Supplemental Information | – | – | – |
| Interest Income | $2 | $0 | $0 |
| Interest Expense | $422 | $177 | $56 |
| Depreciation & Amortization | $11 | $17 | $12 |
| EBITDA | -$325 | -$709 | -$341 |
| % Margin | -29.5% | -101% | -43.7% |