Firemans Contractors, Inc.
FRCN · OTC
3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | |
|---|---|---|---|---|
| Revenue | $221 | $176 | $351 | $238 |
| % Growth | 25.6% | -49.8% | 47.3% | – |
| Cost of Goods Sold | $132 | $126 | $269 | $200 |
| Gross Profit | $90 | $50 | $83 | $38 |
| % Margin | 40.5% | 28.5% | 23.5% | 16% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82 | $112 | $97 | $79 |
| SG&A Expenses | $122 | $138 | $129 | $104 |
| Sales & Mktg Exp. | $40 | $26 | $33 | $26 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $123 | $141 | $132 | $107 |
| Operating Income | -$38 | -$87 | -$49 | -$69 |
| % Margin | -17.1% | -49.5% | -14.1% | -28.7% |
| Other Income/Exp. Net | -$32 | -$53 | -$30 | -$43 |
| Pre-Tax Income | -$69 | -$141 | -$79 | -$112 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$69 | -$141 | -$79 | -$112 |
| % Margin | -31.4% | -79.7% | -22.6% | -46.8% |
| EPS | -0 | -0.001 | -0.004 | -0.008 |
| % Growth | 90.9% | 73.2% | 46.1% | – |
| EPS Diluted | -0 | -0.001 | -0.004 | -0.008 |
| Weighted Avg Shares Out | 481,167 | 126,084 | 19,420 | 14,658 |
| Weighted Avg Shares Out Dil | 481,167 | 126,084 | 19,420 | 14,658 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23 | $38 | $30 | $44 |
| Depreciation & Amortization | $2 | $3 | $3 | $3 |
| EBITDA | -$32 | -$87 | -$46 | -$66 |
| % Margin | -14.3% | -49.6% | -13.2% | -27.7% |