First Republic Bank
FRCB · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $7 | $5 | $4 | $4 |
| % Growth | 27.3% | 17.7% | 9.2% | – |
| Cost of Goods Sold | $1 | $0 | $1 | $1 |
| Gross Profit | $6 | $5 | $4 | $3 |
| % Margin | 85.1% | 93.7% | 83.2% | 78.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $4 | $3 | $2 | $2 |
| Operating Income | $2 | $2 | $1 | $1 |
| % Margin | 32.1% | 34.9% | 30% | 27.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2 | $2 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $1 | $1 | $1 |
| % Margin | 25% | 28.3% | 23.9% | 22.9% |
| EPS | 8.33 | 7.79 | 5.85 | 5.25 |
| % Growth | 6.9% | 33.2% | 11.4% | – |
| EPS Diluted | 8.23 | 7.66 | 5.81 | 5.2 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $4 | $4 | $4 |
| Interest Expense | $1 | $0 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $2 | $2 | $1 |
| % Margin | 35% | 38.5% | 33.7% | 31.2% |