First Republic Bank
FRC · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $6 | $5 | $4 | $3 |
| % Growth | 16.4% | 28.7% | 18.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $6 | $5 | $4 | $3 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | -$5 | -$4 | -$4 |
| Operating Expenses | -$3 | -$3 | -$3 | -$2 |
| Operating Income | $3 | $2 | $1 | $1 |
| % Margin | 52.5% | 36.9% | 34.6% | 34.8% |
| Other Income/Exp. Net | $0 | -$6 | -$5 | $0 |
| Pre-Tax Income | $2 | $2 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $1 | $1 | $1 |
| % Margin | 28.8% | 29.8% | 27.6% | 28.6% |
| EPS | 8.32 | 7.78 | 5.85 | 5.25 |
| % Growth | 6.9% | 33% | 11.4% | – |
| EPS Diluted | 8.25 | 7.68 | 5.81 | 5.2 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $4 | $4 | $4 |
| Interest Expense | $1 | $0 | $1 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $3 | $2 | $2 | $1 |
| % Margin | 55.8% | 40.6% | 38.9% | 39% |