First Bank
FRBA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $229 | $173 | $112 | $99 |
| % Growth | 32.4% | 54.2% | 13.7% | – |
| Cost of Goods Sold | $101 | $77 | $18 | $9 |
| Gross Profit | $129 | $96 | $95 | $90 |
| % Margin | 56.1% | 55.3% | 84.2% | 90.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $36 | $29 | $27 |
| SG&A Expenses | $44 | $37 | $30 | $27 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $29 | $31 | $17 | $16 |
| Operating Expenses | $74 | $69 | $47 | $43 |
| Operating Income | $55 | $27 | $48 | $47 |
| % Margin | 24% | 15.7% | 42.6% | 47.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $55 | $27 | $48 | $47 |
| Tax Expense | $13 | $6 | $12 | $11 |
| Net Income | $42 | $21 | $36 | $35 |
| % Margin | 18.4% | 12.1% | 32.3% | 35.8% |
| EPS | 1.68 | 0.95 | 1.86 | 1.81 |
| % Growth | 76.8% | -48.9% | 2.8% | – |
| EPS Diluted | 1.67 | 0.95 | 1.84 | 1.79 |
| Weighted Avg Shares Out | 25 | 22 | 20 | 20 |
| Weighted Avg Shares Out Dil | 25 | 22 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $222 | $174 | $107 | $91 |
| Interest Expense | $100 | $70 | $15 | $9 |
| Depreciation & Amortization | $4 | $3 | $2 | $2 |
| EBITDA | $59 | $30 | $49 | $48 |
| % Margin | 25.9% | 17.3% | 44% | 48.9% |