First Bank
FRBA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $229,435 | $173,302 | $112,381 | $98,868 |
| % Growth | 32.4% | 54.2% | 13.7% | – |
| Cost of Goods Sold | $100,759 | $77,444 | $17,760 | $8,992 |
| Gross Profit | $128,676 | $95,858 | $94,621 | $89,876 |
| % Margin | 56.1% | 55.3% | 84.2% | 90.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $42,755 | $36,099 | $28,853 | $26,935 |
| SG&A Expenses | $44,110 | $37,260 | $29,535 | $27,461 |
| Sales & Mktg Exp. | $1,355 | $1,161 | $682 | $526 |
| Other Operating Expenses | $29,421 | $31,440 | $17,198 | $15,691 |
| Operating Expenses | $73,531 | $68,700 | $46,733 | $43,152 |
| Operating Income | $55,145 | $27,158 | $47,888 | $46,724 |
| % Margin | 24% | 15.7% | 42.6% | 47.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $55,145 | $27,158 | $47,888 | $46,724 |
| Tax Expense | $12,901 | $6,261 | $11,601 | $11,295 |
| Net Income | $42,244 | $20,897 | $36,287 | $35,429 |
| % Margin | 18.4% | 12.1% | 32.3% | 35.8% |
| EPS | 1.68 | 0.95 | 1.86 | 1.81 |
| % Growth | 76.8% | -48.9% | 2.8% | – |
| EPS Diluted | 1.67 | 0.95 | 1.84 | 1.79 |
| Weighted Avg Shares Out | 25,126 | 21,942 | 19,504 | 19,611 |
| Weighted Avg Shares Out Dil | 25,284 | 22,073 | 19,717 | 19,816 |
| Supplemental Information | – | – | – | – |
| Interest Income | $222,127 | $174,017 | $107,261 | $91,114 |
| Interest Expense | $99,581 | $69,501 | $14,888 | $9,224 |
| Depreciation & Amortization | $4,322 | $2,849 | $1,556 | $1,579 |
| EBITDA | $59,467 | $30,007 | $49,444 | $48,303 |
| % Margin | 25.9% | 17.3% | 44% | 48.9% |