Frasers Group plc
FRAS.L · LSE
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | £4,925,600 | £5,537,700 | £5,556,700 | £4,691,100 |
| % Growth | -11.1% | -0.3% | 18.5% | – |
| Cost of Goods Sold | £2,619,200 | £3,142,500 | £3,182,400 | £2,654,700 |
| Gross Profit | £2,306,400 | £2,395,200 | £2,374,300 | £2,036,400 |
| % Margin | 46.8% | 43.3% | 42.7% | 43.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,788,300 | £1,886,000 | £1,968,000 | £1,557,300 |
| SG&A Expenses | £1,788,300 | £1,886,000 | £2,034,600 | £1,585,600 |
| Sales & Mktg Exp. | £0 | £0 | £66,600 | £28,300 |
| Other Operating Expenses | -£38,900 | -£11,400 | £1,000 | £0 |
| Operating Expenses | £1,749,400 | £1,874,600 | £2,034,600 | £1,585,600 |
| Operating Income | £557,000 | £520,600 | £339,700 | £450,800 |
| % Margin | 11.3% | 9.4% | 6.1% | 9.6% |
| Other Income/Exp. Net | -£177,600 | -£13,600 | £102,700 | £5,500 |
| Pre-Tax Income | £379,400 | £507,000 | £634,300 | £306,700 |
| Tax Expense | £92,700 | £107,900 | £159,300 | £75,500 |
| Net Income | £292,100 | £380,800 | £491,700 | £249,800 |
| % Margin | 5.9% | 6.9% | 8.8% | 5.3% |
| EPS | 0.67 | 0.91 | 1 | 0.53 |
| % Growth | -26.4% | -9% | 88.7% | – |
| EPS Diluted | 0.67 | 0.88 | 1 | 0.53 |
| Weighted Avg Shares Out | 432,929 | 438,505 | 459,911 | 471,975 |
| Weighted Avg Shares Out Dil | 432,929 | 438,505 | 459,911 | 471,975 |
| Supplemental Information | – | – | – | – |
| Interest Income | £17,100 | £15,800 | £13,600 | £6,200 |
| Interest Expense | £123,900 | £91,500 | £69,000 | £48,900 |
| Depreciation & Amortization | £275,400 | £284,600 | £269,200 | £254,100 |
| EBITDA | £778,700 | £883,100 | £976,200 | £609,700 |
| % Margin | 15.8% | 15.9% | 17.6% | 13% |